With the talk about roush/smooth stones, presumably the model assumes a regular density along the length? Any roughness or smoothing will neccessarily move the centre of gravity of the block.
And that is the limit of my technical knowledge, so I'll be happy to be put straight... model lloks good though, if you understand the numbers!